| | | OPTION A 30% DP | | | | | | | | | | | | | | | | BLOCK | LOT | LA | TCP | D/P 12 MOS | BALANCE | MA (10 YRS) | | 4 | 2 TO 3 | 43.75 | 1,737,000.00 | 521,100.00 | 1,215,900.00 | 21,909.00 | | | 53-54 | 44 | 1,737,000.00 | 521,100.00 | 1,215,900.00 | 21,909.00 | | | 57 | 46 | 1,754,000.00 | 526,200.00 | 1,227,800.00 | 22,123.00 | | | 58-59 | 47 | 1,760,000.00 | 528,000.00 | 1,232,000.00 | 22,199.00 | | | | | | | | | | OPTION B 20% DP | | | | | | | | | | | | | | | | BLOCK | LOT | LA | TCP | D/P (10 MOS) | BALANCE | MA (10 YRS) | | 4 | 2 TO 3 | 43.75 | 1,737,000.00 | 347,400.00 | 1,389,600.00 | 25,039.00 | | | 53-54 | 44 | 1,737,000.00 | 347,400.00 | 1,389,600.00 | 25,039.00 | | | 57 | 46 | 1,754,000.00 | 350,800.00 | 1,403,200.00 | 25,284.00 | | | 58-59 | 47 | 1,760,000.00 | 352,000.00 | 1,408,000.00 | 25,370.00 |
| | | | | |