Celina Plains Subd. Ph.3 Promo to Help Flood victims first 50 buyers from SEPT.25,09
| |
| Sample Computation |
|
|
| | Pag-Ibig Financing | | | | Inside Unit | | Lot Area | 46.0 sq. m. | | | | | Total Contract Price | 656,875.00 | | Loan Value | 618,000.00 | | Gross Equity/DP | 38,875.00 | | Reservation Fee | 5,000.00 | | Net Equity | 33,875.00 | | Processing Fee | 10,000.00 | | | | | Equity + Processing Fee | 43,875.00 | | Equity/month @ 15 mos | 2,925.00 | | | | | Amortization | 7.00% | | 25 yrs | 4,368.02 | | 20 yrs | 4,791.35 | | 15 yrs | 5,554.58 | | 10 yrs | 7,175.60 | | 5 yrs | 12,237.02 |
|
| | Pag-Ibig Financing | | | | End Unit | | Lot Area | 74.0 sq. m. | | | | | Total Contract Price | 884,335.00 | | Loan Value | 815,000.00 | | Gross Equity/DP | 69,335.00 | | Reservation Fee | 5,000.00 | | Net Equity | 64,335.00 | | Processing Fee | 12,500.00 | | | | | Equity + Processing Fee | 76,835.00 | | Equity/month @ 15 mos | 5,122.33 | | | | | Amortization | 8.50% | | 25 yrs | 6,562.60 | | 20 yrs | 7,072.76 | | 15 yrs | 8,025.63 | | 10 yrs | 10,104.83 | | 5 yrs | 16,720.97 | | addtl. MRI/FI (insurances) on monthly amortization ranging from 400 to 800 |
|
|
|
|
| | SAMPLE COMPUTATION THRU IN-HOUSE FINANCING | | In-House Financing | | | | Inside Unit | | Lot Area | 46.0 sq. m. | | | | | Total Contract Price | 656,875.00 | | Gross Equity/DP(23% of TCP) | 151,081.25 | | Reservation Fee | 5,000.00 | | Net Equity | 146,081.25 | | | | | Equity/month @ 18 mos | 8,115.63 | | | | | In- House Balance | 505,793.75 | | | | | Amortization @ 16% | | | 10 yrs | 8,472.55 | | 7 yrs | 10,046.08 | | 5 yrs | 12,299.89 | | 3 yrs | 17,782.19 | | 1 yr | 45,891.17 | | | |
|
| | In-House Financing | | | | End Unit | | Lot Area | 74.0 sq. m. | | | | | Total Contract Price | 884,335.00 | | Gross Equity/DP(23% of TCP) | 203,397.05 | | Reservation Fee | 5,000.00 | | Net Equity | 198,397.05 | | | | | Equity/month @ 18 mos | 11,022.06 | | | | | In- House Balance | 680,937.95 | | | | | Amortization @ 16% | | | 10 yrs | 11,406.39 | | 7 yrs | 13,524.79 | | 5 yrs | 16,923.35 | | 3 yrs | 23,939.74 | | 1 yr | 61,782.18 | | | |
|
|
| | Titling Cost, Real Estate Tax for the 1st two years included. No Move-In Fee to be collected!! No Hidden Charges!!!
Equity includes Miscellaneous Fees. For tripping and inquiries pls contact; Marie Rosel Ramillano @ 0927-5564006, 0918-4258016, 0905-2929220 or e-mail: marie_rosel@yahoo.com.ph, froitee@yahoo.com. Please leave your name and contact no. |
|
| | | | |