South Forbes Golf City - Phuket Mansion (Perfect Investment)

Amenities:

House Models
Taksin

 








Taksin
Lot Area: 350 sqm.
Floor Area: 268.89 sqm.

Total Contract Price: Php. 13,854,820.00
10% Initial Investment: Php. 1,385,482.00
Less: Reservation Fee: Php. 100,000.00
Net of 10%: Php. 1,285,482.00
90% Balance: Php. 12,469,338.00
Bank Financing:(Security Bank)
 5 years @ 8%:         Php. 252,833.16
10 yeasrs@ 10.25%: Php. 166,514.29
15 years@ 11%:       Php. 141,729.12

Chakri








Chakri
Lot Area: 350 sqm.
Floor Area: 334.87 sqm.

Total Contract Price: Php. 17,445,340.00
10% Initial Investment: Php. 1,744,534.00
Less: Reservation Fee: Php. 100,000.00
Net of 10%: Php. 1,644,534.00
90% Balance: Php. 15,700,806.00
Bank Financing:(Security Bank)
 5 years @ 8%:        Php. 318,355.67
10 yeasrs@ 10.25%: Php. 209,667.00
15 years@ 11%:       Php. 178,454.90

Ayutthaya










Ayutthaya
Lot Area: 450 sqm.
Floor Area: 375.95 sqm.

Total Contract Price: Php. 23,220,520.00
10% Initial Investment: Php. 2,322,052.00
Less: Reservation Fee: Php. 100,000.00
Net of 10%: Php. 2,222,052.00
90% Balance: Php. 20,898,468.00
Bank Financing:(Security Bank)
 5 years @ 8%:        Php. 423,745.50
10 yeasrs@ 10.25%: Php. 279,076.05
15 years@ 11%:       Php. 237,531.36

Lot Only
Lot Area: 350sqm.
Value/sqm: Php. 13,950.00

Total Contract Price: Php. 4,882,500.00
10% Initial Investment: Php. 488,250.00
Less: Reservation Fee: Php. 50,000.00
Net of 10%: Php. 438,250.00
90% Balance: Php. 4,394,250.00
Bank Financing:(Security Bank)
 5 years @ 8%:        Php. 89,099.53
10 years@ 10.25%:  Php. 58,680.37
15 years@ 11%:       Php. 49,944.91

ALSO AVAILABLE:  TOKYO MANSION, VILLAS, GOLF VIEW TERRACES (CONDOMINIUM), BALI MANSION.

Amenities:

House Models
Taksin

 








Taksin
Lot Area: 350 sqm.
Floor Area: 268.89 sqm.

Total Contract Price: Php. 13,854,820.00
10% Initial Investment: Php. 1,385,482.00
Less: Reservation Fee: Php. 100,000.00
Net of 10%: Php. 1,285,482.00
90% Balance: Php. 12,469,338.00
Bank Financing:(Security Bank)
 5 years @ 8%:         Php. 252,833.16
10 yeasrs@ 10.25%: Php. 166,514.29
15 years@ 11%:       Php. 141,729.12

Chakri








Chakri
Lot Area: 350 sqm.
Floor Area: 334.87 sqm.

Total Contract Price: Php. 17,445,340.00
10% Initial Investment: Php. 1,744,534.00
Less: Reservation Fee: Php. 100,000.00
Net of 10%: Php. 1,644,534.00
90% Balance: Php. 15,700,806.00
Bank Financing:(Security Bank)
 5 years @ 8%:        Php. 318,355.67
10 yeasrs@ 10.25%: Php. 209,667.00
15 years@ 11%:       Php. 178,454.90

Ayutthaya










Ayutthaya
Lot Area: 450 sqm.
Floor Area: 375.95 sqm.

Total Contract Price: Php. 23,220,520.00
10% Initial Investment: Php. 2,322,052.00
Less: Reservation Fee: Php. 100,000.00
Net of 10%: Php. 2,222,052.00
90% Balance: Php. 20,898,468.00
Bank Financing:(Security Bank)
 5 years @ 8%:        Php. 423,745.50
10 yeasrs@ 10.25%: Php. 279,076.05
15 years@ 11%:       Php. 237,531.36

Lot Only
Lot Area: 350sqm.
Value/sqm: Php. 13,950.00

Total Contract Price: Php. 4,882,500.00
10% Initial Investment: Php. 488,250.00
Less: Reservation Fee: Php. 50,000.00
Net of 10%: Php. 438,250.00
90% Balance: Php. 4,394,250.00
Bank Financing:(Security Bank)
 5 years @ 8%:        Php. 89,099.53
10 years@ 10.25%:  Php. 58,680.37
15 years@ 11%:       Php. 49,944.91

ALSO AVAILABLE:  TOKYO MANSION, VILLAS, GOLF VIEW TERRACES (CONDOMINIUM), BALI MANSION.