Villa San Mateo

TOWNHOUSE
Sample Investment Computation:
Lot Area: 36 sqm
Floor area: 46.80 sqm


PAG-IBIG Financing:
Total Contract Price: Php. 671,500
Discount: Php. 50,000
Loanable Amount: Php. 540,000
Gross Equity Payable: Php. 81,500
Reservation Fee: Php. 5,000
22 Monthly Amortization: Php. 3,662                              
Estimated Pag-Ibig Monthly Amortization:
25 years @ 7%: Php. 4,263.26
30 years @ 7%: Php. 4,039.28

IN HOUSE FINANCING
Total Contract Price: Php. 671,500
Discount: Php. 50,000
30% Initial Investment: Php. 186,450
Less: Reservation Fee: Php. 10,000
22 Monthly Amortization: Php. 8,020
70% Balance: Php. 435,050
5 years @ 23%: Php. 12,265.36

DUPLEX WITH GARAGE

Sample Investment Computation:
Lot Area: 77 sqm
Floor area: 60.5 sqm


PAG-IBIG Financing:
Total Contract Price: Php. 1,532,445
Loanable Amount: Php. 900,000
Gross Equity Payable: Php. 81,500
Reservation Fee: Php. 20,000
24 Monthly Amortization: Php. 25,519/month                             
Estimated Pag-Ibig Monthly Amortization:
1st-29th year: 9,127.25
30th year:       8,432.65

IN HOUSE FINANCING
Total Contract Price: Php. 1,532,445
30% Initial Investment: Php. 453,734
Less: Reservation Fee: Php. 20,000
22 Monthly Amortization: Php. 8,020
70% Balance: Php. 1,058,711.50
5 years @ 23%: Php. 29,848.25

**Prices & Availability May Change without Prior Notice**