| Advertisement ID | : | 1281084 |
| Category | : | Apartment / Condominium |
| Location | : | Pasay City, Metro Manila |
| Ads Classification | : | For Sale |
| Regular Price Now Only Save | : : : | |
| Address | : | PASAY CITY |
| Floor Area | : | 18, 24, 30 |
| Condition | : | New |
| Date Updated | : | November 1, 2009 (posted April 2, 2009) |
| Short URL | : | http://sulit.com.ph/1281084 |
updated: July 15, 2009
My Yahoo Messenger ID 
: lyresha
18 sqm
| Floor Area (sqm) | 18 | |
| Selling Price | 1,056,600 | |
| Pre-Development Discount | 127,800 | |
| Discounted Selling Price | 928,800 | |
| Reservation Fee | 10,000 | |
| Scheme | Low Downpayment (20% DP) | Low Monthly Amortization (30% DP) |
| Financing | PAGIBIG | |
| Downpayment | 78,800 | 178,800 |
| 10 Months DP Amortization | 6,880 | 16,880 |
| Estimated Loan Amount | 850,000 | 750,000 |
| MA 15 Years | 9,396 | 6,742 |
| MA 20 Years | 8,487 | 5,815 |
| MA 25 Years | 8,026 | 5,301 |
| MA 30 Years | 7,776 | 4,990 |
| Net Income (for 30 years) | 22,217 | 14,257 |
| MRI/FI Monthly** | 658 | 581 |
| MRI for last year amortization* | 6,307 | 5,565 |
| Realty Taxes for 2 Years* | 4,000 | 4,000 |
| Financing | In-House/Bank | |
| Downpayment | 185,800 | 278,800 |
| 10 Months DP Amortization | 17,580 | 26,880 |
| Estimated Loan Amount | 743,000 | 650,000 |
| MA 5 Years (20%) | 19,685 | 17,222 |
| MA 7 Years (20%) | 16,500 | 14,435 |
| MA 10 Years (20%) | 14,359 | 12,562 |
| Realty Taxes Annually** | 2,000 | 2,000 |
Notes/Disclaimer:
This is a Sample Computation, subject to change without prior notice.
Computation as of Aug. 18, 2008.
*Estimated loan monthly amortization.
**Estimated amount subject for final release to be added to the monthly amortization.
24 sqm
| Floor Area (sqm) | 24 | |
| Selling Price | 1,408,800 | |
| Pre-Development Discount | 156,000 | |
| Discounted Selling Price | 1,252,800 | |
| Reservation Fee | 15,000 | |
| Scheme | Low Downpayment (20% DP) | Low Monthly Amortization (30% DP) |
| Financing | PAGIBIG | |
| Downpayment | 102,800 | 252,800 |
| 10 Months DP Amortization | 8,780 | 23,780 |
| Estimated Loan Amount | 1,150,000 | 1,000,000 |
| MA 15 Years | 12,713 | 11,054 |
| MA 20 Years | 11,482 | 9,984 |
| MA 25 Years | 10,859 | 9,442 |
| MA 30 Years | 10,520 | 9,148 |
| Net Income (for 30 years) | 30,057 | 26,137 |
| MRI/FI Monthly** | 890 | 774 |
| MRI for last year amortization* | 8,533 | 7,420 |
| Realty Taxes for 2 Years* | 4,000 | 4,000 |
| Financing | In-House/Bank | |
| Downpayment | 250,800 | 376,800 |
| 10 Months DP Amortization | 23,580 | 36,180 |
| Estimated Loan Amount | 1,002,000 | 876,000 |
| MA 5 Years (20%) | 26,547 | 23,209 |
| MA 7 Years (20%) | 22,251 | 19,453 |
| MA 10 Years (20%) | 19,365 | 16,930 |
| Realty Taxes Annually** | 2,000 | 2,000 |
Notes/Disclaimer:
This is a Sample Computation, subject to change without prior notice.
Computation as of Aug. 18, 2008.
*Estimated loan monthly amortization.
**Estimated amount subject for final release to be added to the monthly amortization.
30 sqm
| Floor Area (sqm) | 30 | |
| Selling Price | 1,761,000 | |
| Pre-Development Discount | 156,000 | |
| Discounted Selling Price | 1,605,000 | |
| Reservation Fee | 20,000 | |
| Scheme | Low Downpayment (20% DP) | Low Monthly Amortization (30% DP) |
| Financing | PAGIBIG | |
| Downpayment | 135,000 | 325,000 |
| 10 Months DP Amortization | 11,500 | 30,500 |
| Estimated Loan Amount | 1,470,000 | 1,280,000 |
| MA 15 Years | 16,250 | 14,150 |
| MA 20 Years | 14,677 | 12,780 |
| MA 25 Years | 13,880 | 12,086 |
| MA 30 Years | 13,447 | 11,709 |
| Net Income (for 30 years) | 38,420 | 33,454 |
| MRI/FI Monthly** | 1,138 | 991 |
| MRI for last year amortization* | 10,907 | 9,498 |
| Realty Taxes for 2 Years* | 4,000 | 4,000 |
| Financing | In-House/Bank | |
| Downpayment | 321,000 | 482,000 |
| 10 Months DP Amortization | 30,100 | 46,200 |
| Estimated Loan Amount | 1,284,000 | 1,123,000 |
| MA 5 Years (20%) | 34,019 | 29,753 |
| MA 7 Years (20%) | 28,513 | 24,938 |
| MA 10 Years (20%) | 24,815 | 21,703 |
| Realty Taxes Annually** | 2,000 | 2,000 |
Notes/Disclaimer:
This is a Sample Computation, subject to change without prior notice.
*Estimated loan monthly amortization.
**Estimated amount subject for final release to be added to the monthly amortization.
THE DEVELOPER RESERVES THE RIGHT TO ALTER THE PLAN FOR THE BEST INTEREST OF THE DEVELOPMENT.
| Posted by | : | lyresha |
| Member Since | : | November 24, 2007 |
| Last Login | : | 8 hours, 24 minutes ago |
| Feedback | : | no feedback yet |
| Address | : | Rosario, Pasig, Metro Manila |
| Look For | : | she |
Discussion RSS Feeds ] 
Secured Login Option (https)
