| Advertisement ID | : | 1398389 |
| Category | : | House |
| Location | : | Binan, Laguna |
| Ads Classification | : | For Sale |
| Address | : | Mamplasan Exit, Binan, Laguna |
| Condition | : | New |
| Date Updated | : | 2 hours, 43 minutes ago (posted June 1, 2009) |
| Short URL | : | http://sulit.com.ph/1398389 |
| JUBILATION DOLCE VITA | ||||
| (1)LOT ONLY (SAMPLE COMPUTATION) | ||||
| PAG-IBIG FINANCING | ||||
| LOT AREA | 100 sq.m | 108 sq.m | 120 sq.m | 132 sq.m |
| Total Contract Price | P 917,000.00 | P 974,000.00 | P 1,082,000.00 | P 1,190,000.00 |
| Downpayment | 184,000.00 | 195,000.000 | 217,000.00 | 238,000.00 |
| Reservation | 12,000.00 | 12,000.00 | 12,000.00 | 12,000.00 |
| Downpayment balance | 172,000.00 | 183,000.00 | 205,000.00 | 226,000.00 |
| Monthly DP 9months | 19,111.11 | 20,333.33 | 22,777.78 | 25,111.11 |
| PAG-IBIG Loan | 733,000.00 | 779,000.00 | 865,000.00 | 952,000.00 |
| Monthly Amortization | ||||
| 25 years | 5,631.22 | 7,674.57 | 8,721.82 | 9,628.93 |
| 20years | 6,133.47 | 8,096.77 | 9,190.64 | 10,163.94 |
| 15years | 7,038.94 | 9,080.45 | 10,116.35 | 11,182.76 |
| (2)HOUSE & LOT (Sample Computation) | ||||
| PAG-IBIG FINANCING | ||||
| LOT AREA/HOUSE AREA | 80/53 | 90/63 | 100/76 | 120/86 |
| HOUSE MODEL | Gianna/Felicia Prime 2 | Gianna/Felicia Advantage | Gianna/Felicia SA Deluxe | Gianna/Felicia SD Executive |
| Total Contract Price | 2,011,000.00 | 2,329,000.00 | 2,686,000.00 | 3,287,000 |
| Pre-Selling Discount | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 |
| Additonal Discount DP w/in the month | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| Net Price | 1,861,000.00 | 2,179,000.00 | 2,536,000.00 | 3,037,000.00 |
| DownPayment | 559,000.00 | 654,000.00 | 761,000.00 | 1,037,000.00 |
| Reservation | 24,000.00 | 24,000.00 | 24,000.00 | 24,000.00 |
| DownPayment Balance | 535,000.00 | 630,000.00 | 737,000.00 | 1,013,000.00 |
| Monthly DP 12months | 44,583.33 | 52,500.00 | 61,416.67 | 84,416.67 |
| PAG-IBIG Loan | 1,302,000.00 | 1,525,000.00 | 1,755,000.00 | 2,000,000.00 |
| Monthly Amortization | ||||
| 25 years | 13,732.77 | 15,557.78 | 18,758.23 | 21,153.64 |
| 20 years | 14,438.43 | 16,384.30 | 19,720.25 | 22,237.60 |
| 15 years | 15,831.81 | 18,016.33 | 21,619.83 | 24,377.98 |
| PAG-IBIG | PAG-IBIG | IN-HOUSE | IN-HOUSE | PAG-IBIG | PAG-IBIG | IN-HOUSE | IN-HOUSE | |
| LOT AREA/HOUSE AREA | 80/30 | 80/30 | 80/30 | 80/30 | 50/30 | 50/30 | 50/30 | 50/30 |
| MODEL HOUSE | Basic Single Attached | Complete Single Attached | Basic Single Attached | Complete Single Attached | Basic Double Attached | Complete Double Attached | Basic Double Attached | Complete Double Attached |
| TOTAL CONTRACT PRICE | P 1,197,000 | P 1,245,000 | P 1,197,000 | P 1,245,000 | 906,000 | 974,000 | 906,000 | 974,000 |
| Discount | 80,000 | 85,000 | 80,000 | 85,000 | 60,000 | 65,000 | 60,000 | 65,000 |
| Net Contract Price | 1,117,000 | 1,160,000 | 1,117,000 | 1,160,000 | 846,000 | 909,000 | 846,000 | 909,000 |
| Downpayment | 224,000 | 232,000 | 223,400 | 232,000 | 170,000 | 182,000 | 169,200 | 181,800 |
| Reservation | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Downpayment Balance | 214,000 | 222,000 | 213,400 | 222,000 | 160,000 | 172,000 | 159,200 | 171,800 |
| Monthly DP 12months | 17,833.33 | 18,500 | 17,833.33 | 18,500 | 13,333.33 | 14,333.33 | 13,266.67 | 14,316.67 |
| PAG-IBIG/IN-HOUSE LOAN | 893,000 | 928,000 | 893,600 | 928,000 | 676,000 | 727,000 | 676,800 | 727,200 |
| Monthly Amortization | ||||||||
| 25 years | 8,033.64 | 8,390.67 | --------- | --------- | 5,391.59 | 5,840.80 | --------- | -------- |
| 20 years | 8,592.62 | 8,917.56 | --------- | --------- | 5854.78 | 6,338.94 | --------- | -------- |
| 10 years | 11,914.88 | 12,424.03 | 16,090.97 | 16,721.63 | 8,435.65 | 9,164.53 | 12,195.26 | 13,103.42 |
| 5 years | ----------- | ---------- | 22,692.08 | 23,565.63 | --------- | ---------- | 17,186.66 | 18,466.52 |
| Posted by | : | gyneco |
| Member Since | : | December 11, 2007 |
| Last Login | : | 2 hours, 50 minutes ago |
| Feedback | : | no feedback yet |
| Address | : | Laguna - Santa Rosa City |
| Contact Nos. | : | (049)534-1521, 09286291344 / 09084284841 |
| Look For | : | Gennalyn T. Gaviola |
Discussion RSS Feeds ] 
