AVIDA STA CATALINA DASMA ARSIA MODEL- FORCLOSED RFO

Phase 3 Avida Residences Sta Catalina

BASIC - AS IS WHERE IS

GROSS SELLING PRICE: P 1,899,000.00

DISCOUNTS:

Less: 20% Discount on 20% SFDP: P 75,960.00

Reservation Discount (if reserve from Nov 17-25) 5,000.00

Booking Sales Discount (if book on or before Nov 25) 15,000.00

NET SELLING PRICE Total: P 1,803,040.00

OTHER CHARGES PAYABLE TO AVIDA:

Total Other Charges: P 78,452.56

TOTAL AVIDA RECEIVABLE: P 1,881,492.56

PAYMENT SCHEDULE: DOWNPAYMENT

Downpayment (20% of Selling Price): P 360,608.00

Less: Reservation fee: 20,000.00

Net Downpayment 340,608.00

Plus: Other Charges 78,452.56

TOTAL DP & OC due: P 419,060.56

PAYMENT SCHEDULE: BALANCE

Loanable from a Financing Institution: P 1,442,432.00

Indicative Monthly amortization for:

15yrs. 0.012001681 12.00%: 17,311.61

10yrs. 0.014059544 11.50%: 20,279.94
5yrs. 0.021493004 10.50%: 31,002.20

NOTE:
1. In the event that there is an increase in the amount of OTHER CHARGES, the SELLER shall have the right to charge the PURCHASER, and the PURCHASER agrees to pay, an amount proportional to or corresponding to the said increase.