| BAYO CONDOTEL and SUITES
Scout Bayoran, QC
Date of Turnover: June 2011
SAMPLE COMPUTATION: for 1BR (28.72 sq.m.)
1. In-house financing
20% DP payable within 36 months; 80% Balance payable within 10years (120 months)
28.72sq.m. x P56,800/sq.m. = P1,631,296 TCP
20% Initial Investment = P326,259.20
Less Reservation: P20,000
Monthly Investment = P8,507.20/mo. ONLY!!! (payable in 36 mos.)
80% Balance = P1,305036.80 (payable w/in next 120 mos.)
Monthly Amortization = P18,723.36/mo. (120mos.)
2. CASH PAYMENT (10% discount)
28.72sq.m. x P56,800/sq.m. = P1,631,296 TCP
Less 10% Discount = (P163,129.60)
Net TCP = P1,468,166.40
3. DEFERRED PAYMENT 2
20% DP payable within 3 months (5% discount); 80% Balance payable within 36 months
28.72sq.m. x P56,800/sq.m. =P1,631,296 TCP
Less 3% Discount = (P48,938.88)
Net TCP = P1,582,357.12
20% Down payment (3months) P316,471.42
P105,490.47/mo. (3mos.)
80% Balance (payable w/in next 36 mos.) P1,265,885.70
P35,163.50/mo. (36mos.)
Bayo Condotel & Suites is a 12 Storey Building plus the penthouse level. The proposed development has 9 Commercial Units at the Ground Floor, 140 Residential Units & 60 condotel units with 189 parking slots located at Basement 1, 2, Ground and Second level.
STRATEGIC LOCATION: Bayo Condotel & Suites is located along Scout Bayoran corner Scout Tuazon in South Triangle, Quezon City
PROXIMITY TO:
A. TV Stations:
* ABS-CBN Broadcast Center
* GMA Network
B. Educational Institutions
* St. Mary’s College
* Paref Northfield
* STI
* Miriam College
* Ateneo De Manila University
* University of the Philippines-Diliman
C. Churches
* St. Paul the Apostle Church
* Bread of Life Crossroads
D. Medical Institutions
* St. Luke's Medical Center
* Capitol Medical Center
* Philippine Heart Center
* East Avenue Medical Center
* Veteran Memorial Medical Center
E. Commercial Establishments
* Trinoma
* SM North EDSA
* Crossings Department Store, Quezon Avenue
FACILITIES & AMENITIES:
* Main Lobby/Grand Entrance
* Promenade area
* Computerized high-speed elevators
* Fitness Gym
* Penthouse Multi-purpose Hall
* Wi-Fi ready
* Entertainment Room
* Laundry service
* Lounge/Open-Air function room
* Grand entrance
* Garbage collection facilities
* Convenience store
* Swimming pool
* Waste water treatment disposal system
* Building lightning arrester
* 24-hour Security
* Electronic Security door lock
UNIT LAYOUT
A. Flat Units
* 1 Bedroom-28.72 sqm
* Exec. 1 Bedroom-33.75 sqm
* 2 Bedroom-49.25-76.43 sqm
* 3 Bedroom-108.80 sqm
B. Loft Units
* 2 Bedroom-56.73 sqm
* 3 Bedroom-72.23-113.68 sqm
* 4 Bedroom-165.43 sqm
Contact Me:
Lorelei F. Un
PHILProperties International Corporation
0922-8855679 / (02)655-7786
lorelei_un@yahoo.com |
Secured Login Option (https)
