cerritos east Updated!

House Model:

Carmela

Location:

Cerritos East, Pasig City

Floor Area:

64 sq. m.

Lot Area:

91 sq. m.

Total Contract Price:

5,193,000

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)

Reservation Fee:

50,000

Balance After Reservation Fee:

5,143,000

Monthly Amortization (x 24 months):

214,292

Option 2: Bank Financing 20% Down

Downpayment:

1,038,600

Reservation Fee:

50,000

Balance of D/P After Reservation Fee:

988,600

Monthly Amortization (x 15 month(s)):

65,907

Amount For Bank Financing:

4,154,400

Monthly Amortization

5 years:

89,295

10 years:

56,058

15 years:

45,923

20 years:

41,477

Option 3: In-house Financing

Downpayment:

1,038,600

Reservation Fee:

50,000

Balance of D/P After Reservation Fee:

988,600

Monthly Amortization (x 15 month(s)):

65,907

Amount For In-house Financing:

4,154,400

Monthly Amortization

5 years:

107,768

10 years:

77,552

House Model:

Margarita SFW

Location:

Camella Cerritos East Pasig City

Floor Area:

46 sq. m.

Lot Area:

69 sq. m.

Total Contract Price:

3,753,000

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)

Reservation Fee:

40,000

Balance After Reservation Fee:

3,713,000

Monthly Amortization (x 24 months):

154,709

Option 2: Bank Financing 20% Down

Downpayment:

750,600

Reservation Fee:

40,000

Balance of D/P After Reservation Fee:

710,600

Monthly Amortization (x 15 month(s)):

47,373

Amount For Bank Financing:

3,002,400

Monthly Amortization

5 years:

64,534

10 years:

40,513

15 years:

33,189

20 years:

29,976

Option 3: In-house Financing

Downpayment:

750,600

Reservation Fee:

40,000

Balance of D/P After Reservation Fee:

710,600

Monthly Amortization (x 15 month(s)):

47,373

Amount For In-house Financing:

3,002,400

Monthly Amortization

5 years:

77,885

10 years:

56,047

House Model:

Margarita-TH

Location:

Cerritos East, Pasig City

Floor Area:

46 sq. m.

Lot Area:

65 sq. m.

Total Contract Price:

3,528,000

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)

Reservation Fee:

40,000

Balance After Reservation Fee:

3,488,000

Monthly Amortization (x 24 months):

145,334

Option 2: Bank Financing 20% Down

Downpayment:

705,600

Reservation Fee:

40,000

Balance of D/P After Reservation Fee:

665,600

Monthly Amortization (x 15 month(s)):

44,373

Amount For Bank Financing:

2,822,400

Monthly Amortization

5 years:

60,665

10 years:

38,085

15 years:

31,199

20 years:

28,179

Option 3: In-house Financing

Downpayment:

705,600

Reservation Fee:

40,000

Balance of D/P After Reservation Fee:

665,600

Monthly Amortization (x 15 month(s)):

44,373

Amount For In-house Financing:

2,822,400

Monthly Amortization

5 years:

73,215

10 years:

52,687

House Model:

Reana-TH

Location:

Cerritos East, Pasig City

Floor Area:

40 sq. m.

Lot Area:

50 sq. m.

Total Contract Price:

2,409,000

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)

Reservation Fee:

20,000

Balance After Reservation Fee:

2,389,000

Monthly Amortization (x 24 months):

99,542

Option 2: Bank Financing 20% Down

Downpayment:

481,800

Reservation Fee:

20,000

Balance of D/P After Reservation Fee:

461,800

Monthly Amortization (x 15 month(s)):

30,787

Amount For Bank Financing:

1,927,200

Monthly Amortization

5 years:

41,424

10 years:

26,005

15 years:

21,304

20 years:

19,241

Option 3: In-house Financing

Downpayment:

481,800

Reservation Fee:

20,000

Balance of D/P After Reservation Fee:

461,800

Monthly Amortization (x 15 month(s)):

30,787

Amount For In-house Financing:

1,927,200

Monthly Amortization

5 years:

49,993

10 years:

35,976