CELAYA @ CIUDAD de SAN JOSE (near enchanted kingdom, Overlooking from Express Way Sta. Rosa Exit)

• Experience luxury in your choice of Single Attached, Single Detached, and Townhouse residences.
• Take comfort with modern conveniences. Indulge in leisure at the tropical modern-style pool, clubhouse, and landscape gardens. Ease up as you are welcomed by stylishly landscaped entrance gate with a security post that will keep you and your family safe.
• Easily reach Alabang hub center and the Makati Business District through the improved South Luzon Expressway.
• Rise from the comfort of your Home.

Model:               CELAYA (Two-Storey Single Attached)
Lot Area:           80 sqm
Floor Area:       78 sqm
Features:
                             Living
                             Dining
                             Kitchen
                             Maid's Room
                             2 Toilet & Bath
                             3 Bedrooms
                             Balcony
                             Carport

Sample Computation

PAG-IBIG FINANCING
                                            CORE                     COMPLETE
TCP                               2,200,000                 2,500,000
Estimated Loan                 1,980,000                 2,000,000
Equity                                 220,000                   500,000
Reservation Fee                        20,000                          20,000
Net Equity                       200,000                 480,000
MRI Premium                      8,800                   10,000

MRI Amortization (3 Months)    2,934                         3,334
Equity Monthly Amortization    13,334 (15 Months)    26,667 (18 Months)

PAG-IBIG Monthly Amortization
            25 Years to Pay            20,800                          21,000
            30 Years to Pay            20,200                         20,400

NDI                                  52,000                    52,500

                          
DIRECT FINANCING
                                              CORE                     COMPLETE
TCP                                    2,200,000                 2,500,000
Estimated Loan (80%)           1,760,000                 2,000,000
Equity (20%)                           440,000                    500,000
Reservation Fee                                20,000                           20,000
Net Equity                            420,000                 480,000
MRI Premium                          11,000                  12,500

MRI Amortization (3 Months)           3,667                         4,167
Equity Monthly Amortization         23,334 (18 Months)    26,667 (18 Months)

Direct Financing Amortization
               5 Years to Pay              44,693                         50,787
               7 Years to Pay                38,031                         43,217
              10 Years to Pay             35,188                          39,986
              15 Years to Pay               32,219                         36,613

BANK FINANCING
                                              CORE                     COMPLETE
TCP                                    2,200,000                 2,500,000
Estimated Loan (80%)           1,760,000                 2,000,000
Equity (20%)                           440,000                    500,000
Reservation Fee                                20,000                           20,000
Net Equity                            420,000                 480,000
MRI Premium                          11,000                  12,500

MRI Amortization (3 Months)           3,667                         4,167
Equity Monthly Amortization         23,334 (18 Months)    26,667 (18 Months)

Bank Financing Amortization
               20 Years to Pay              16,694                      18,971

---

<For Presentation Purpose Only, Prices may change without prior notice. Actual Price may varies depending on the location and size of the property of your choice>

---

 

Click image thumbnail to view actual image size [ Get Image / Link Embed Codes ]