| | | Milano Residences | Payment Schedule | | Unit # 0507B (1BR-B- 30.200 sqm) | | | | | | GROSS PRICE | DISCOUNT (-) / PREMIUM | NET PRICE | Buyer: | | Unit Price: | P5,215,884.25 | P0.00 | P5,215,884.25 | VP: | | Parking Price: | P775,000.00 | P0.00 | P775,000.00 | PD/DSH/CM/DBD: | | FF/FF Price: | P0.00 | P0.00 | P0.00 | DOS/BM/IMD/ISMD: | | Miscellaneous: | P0.00 | P0.00 | P0.00 | CSO/AM/IB: | | Storage: | P114,219.00 | P0.00 | P114,219.00 | | Total Contract Price: | P6,105,103.25 | P0.00 | P6,105,103.25 | | | | | | Date of Reservation: May 12, 2012 | | |  | | PAYMENT OPTION (30-70) | | Downpayment | Monthly Amortization | Balloon Payment | Turnover Balance | Discount | | 0.00% in 0 months | 30% in 36 months | 0% in 0 months | 70.00% | 0.00% |
| | PAYMENT DETAILS | | | Percent | TCP Breakdown | No. of Months | Unit Payment per month | Parking Payment per month | **FF/FF Payment per month | Storage Payment per month | Total Payments per month | | *Reservation Fee | - | 75,000.00 | - | 75,000.00 | 0.00 | 0.00 | 0.00 | 75,000.00 | | Downpayment | | | | | | | | | | Monthly Amortizations | 30% | 1,756,530.98 | 36 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | | Balloon Payments | | | | | | | | | | Turnover Balance | 70.00% | 4,273,572.28 | 1 | 3,651,118.98 | 542,500.00 | 0.00 | 79,953.30 | 4,273,572.28 | | Total Contract Price | 100% | 6,105,103.25 | - | - | - | - | - | - |
| * DP Amortization is calculated by deducting the RF from the DP of the Unit Price then spread resulting amount over the DP period. **FF/FF: Fully-fitted/Fully Furnished | | MONTHLY PAYMENTS | | Month | Date | Unit Payment | Parking Payment | FF/FF Payment | Storage | Total | Description | | 0 | 5/12/2012 | 75,000.00 | - | - | - | 75,000.00 | Reservation Fee | | 1 | 6/12/2012 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 1-MA | | 2 | 7/12/2012 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 2-MA | | 3 | 8/12/2012 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 3-MA | | 4 | 9/12/2012 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 4-MA | | 5 | 10/12/2012 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 5-MA | | 6 | 11/12/2012 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 6-MA | | 7 | 12/12/2012 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 7-MA | | 8 | 1/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 8-MA | | 9 | 2/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 9-MA | | 10 | 3/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 10-MA | | 11 | 4/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 11-MA | | 12 | 5/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 12-MA | | 13 | 6/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 13-MA | | 14 | 7/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 14-MA | | 15 | 8/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 15-MA | | 16 | 9/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 16-MA | | 17 | 10/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 17-MA | | 18 | 11/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 18-MA | | 19 | 12/12/2013 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 19-MA | | 20 | 1/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 20-MA | | 21 | 2/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 21-MA | | 22 | 3/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 22-MA | | 23 | 4/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 23-MA | | 24 | 5/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 24-MA | | 25 | 6/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 25-MA | | 26 | 7/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 26-MA | | 27 | 8/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 27-MA | | 28 | 9/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 28-MA | | 29 | 10/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 29-MA | | 30 | 11/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 30-MA | | 31 | 12/12/2014 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 31-MA | | 32 | 1/12/2015 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 32-MA | | 33 | 2/12/2015 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 33-MA | | 34 | 3/12/2015 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 34-MA | | 35 | 4/12/2015 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 35-MA | | 36 | 5/12/2015 | 41,382.37 | 6,458.33 | 0.00 | 951.83 | 48,792.53 | 36-MA | | 37 | 6/12/2015 | 3,651,118.98 | 542,500.00 | 0.00 | 79,953.30 | 4,273,572.28 | TO | | - | - | 5,215,884.25 | 775,000.00 | 0.00 | 114,219.00 | 6,105,103.25 | Grand Total | | Generated by Century Online on 5/12/2012 *All Prices in PhP |
|
| NOTES: | | 1. | Notwithstanding the above mentioned payment schedule, all the balances shall be settled in full upon receipt of turnover notice. | | 2. | Reservation Fee and subsequent payments are non-refundable, subject to provisions of applicable laws and regulations. | | 3. | The Developer has the right to correct the figures appearing herein in the event errors in pricing and computation are discovered at any time. | | 4. | All local and international buyers are required to submit complete documentations & requirements and to issue postdated checks (PDC’s) to cover downpayment, monthly amortizations and turnover balance. Failure to submit these requirements can be a ground for cancellation of sale. | | 5. | Postdated checks can be in Philippine Peso, US Dollar, Euro, British Pounds, Canadian Dollar and Australian Dollar denominated. | | 6. | For accounts computed using an estimated FOREX rate: | | | a. This agreement is Philippine Peso based so that all PDCs in US Dollar and other foreign currencies shall be credited to the account as converted to their Peso values, based on the bank’s official exchange rate on the date of receipt/clearing of funds. | | | b. Bank Charges and miscellaneous fees incidental to the conversion will be for the account of the buyer. | | | c. Any adjustment in the payment schedule as a result of the estimated FOREX differences shall be reconciled at unit turnover. | | 7. | Failure to settle any monthly amortization on time shall result to a 3% per month penalty. | | 8. | Discounts are only applicable to Unit and Parking only; discounts not applicable to "Fully fitted, fully furnished" (FF/FF) Package. | | 9. | The "Fully fitted, fully furnished" Package is optional for all units. |
The images and details shown herein are intended for illustration purposes only. While the information are based on present plans, which have been created with great care and effort, the developers reserve the right to change proposed project features, amenities, prices and terms without prior notice. It is then recommended that the client confirm their accuracy and subsequent changes, if any. Further, the client holds the developers free from any legal and financial claims resulting from the information contained herein. |
|