4% Discount on Studio type unit of SMDC Blue Condo in Ateneo QC Real Estate Philippines

SMDC Blue Residences Condominium

 Katipunan Avenue beside Ateneo de Manila University

Turn Over: Last Quarter of 2013

Payment Schemes: Studio 21.92 sqm

List Price: Php 2,322,000

Less 4% Promo Discount: Php 92,880

Total Selling Price: Php 2,229,120

Add 5.5% Other Charges: Php 122,601.60

Total Contract Price: Php 2,351,721.60

Spot Cash:

Total Contract Price: Php 2,351,721.60

Less Reservation Fee: Php 25,000

Total Cash Payment after 30 days of Reservation Period:

Php 2,326,721.60

Deferred Cash 10/90:

Spot Cash Down Payment of 10%: Php 235,172.16

Less Reservation Fee: Php 25,000

Total Down Payment after 30 days of Reservation Period:

Php 210,172.16

90% Balance: Php 2,116,549.44 payable in 30 months

with 0% / NO INTEREST

Monthly Due in 30 months: Php 70,551.65

Deferred Cash 10/10/80:

Spot Cash Down Payment of 10%: Php 235,172.16

Less Reservation Fee: Php 25,000

Total Down Payment after 30 days of Reservation Period:

Php 210,172.16

10% Balance: Php 235,172.16 payable in 24 months

with 0% / NO INTEREST

Monthly Due in 24 months: Php 9,798.84

80% Balance on the 26th month for Bank Financing:

Php 1,881,377.28

Approximate Amount of Monthly Amortization:

5 years: Php 38,599.34

Deferred Cash with Php 100,000 Reservation Fee:

Total Contract Price: Php 2,351,721.60

Less Reservation Fee: Php 100,000

Balance: Php 2,251,721.60

Balance: Php 2,251,721.60 payable in 30 months

with 0% / NO INTEREST

Monthly Due in 30 months: Php 75,057.39

No Down Payment

20/80: Total Contract Price: Php 2,449,710

20% Down Payment: Php 489,942

Less Reservation Fee: Php 25,000

Total Down Payment: Php 464,942 payable in 30 months

with 0% / NO INTEREST

Monthly Due in 30 months: Php 15,498.07

80% Balance on the 31st month for Bank Financing:

Php 1,959,768

Approximate Amount of Monthly Amortization:

5 years: Php 40,207.64

15/85: Total Contract Price: Php 2,351,721.60

15% Down Payment: Php 352,758.24

Less Reservation Fee: Php 25,000

Total Down Payment: Php 327,758.24 payable in 24 months

with 0% / NO INTEREST

Monthly Due in 24 months: Php 13,656.59

85% Balance on the 25th month for Bank Financing:

Php 1,998,963.36

Approximate Amount of Monthly Amortization:

5 years: Php 41,011.79

10/90: Total Contract Price: Php 2,351,721.60

10% Down Payment: Php 235,172.16

Less Reservation Fee: Php 25,000

Total Down Payment: Php 210,172.16 payable in 18 months

with 0% / NO INTEREST

Monthly Due in 18 months: Php 11,676.23

90% Balance on the 19th month for Bank Financing:

Php 2,116,549.44

Approximate Amount of Monthly Amortization:

5 years: Php 43,424.25

Note: Reservation Fee is NOT an additional charge. It is only an Advance Payment. Reservation Fee will be DEDUCTED from the Total Contract Price or the First Down Payment.

Breakdown of 5.5% Other Charges:

Registration Fee: 1.28%

Documentary Stamp: 1.50%

Transfer Tax: 0.75%

Legal Fees: 0.15%

Water and Electric Connection: 1.55%

Miscellaneous Fee: 0.27%

Please contact Property Specialist Jerald:

09193970059 / 09261493939 / 09226068844

   jerald.smdc@yahoo.com