 |
| Advertisement ID | : | 778491 |
| Ads Classification | : | For Sale |
| Location | : | Gen. Trias, Cavite |
| Address | : | Buenavista Gen. Trias Cavite, mega manila |
| Regular Price Now Only Save | : : : | P P 700,000.00 P 400,000.00 |
| Bedrooms | : | 2 |
| Bathrooms | : | 1 |
| Floor Area | : | 30 |
| Land Area | : | 80 |
| Condition | : | New |
| Classy yet Very Affordable | ||||||
| SUNSHINE COUNTY | ||||||
| Located at Buenavista II General Trias Cavite, Mega Manila | ||||||
| DP TERM PAYMENT SCHEME | ||||||
| REGULAR DEVELOPER'S FINANCING (IN-HOUSE) | ||||||
| CHICAGO HOUSE MODEL | ||||||
| Double Attached (LA: 50/FA:30) | Single Attached (LA: 80/ FA:30 | |||||
| Basic | Complete | Basic | Complete | |||
| Total Contruct Prize | 567,000 | 643,000 | 700,000 | 766,000 | ||
| 5% Outright Discount | 28,350 | 32,150 | 35,000 | 38,300 | ||
| Net Total Contruct Prize | 538,650 | 610,850 | 665,000 | 727,700 | ||
| 20% Down Payment | 107,730.00 | 122,170.00 | 133,000 | 145,540 | ||
| Reservation Fee | 10,000 | 10,000 | 10,000 | 10,000 | ||
| Balance DP | 97,730 | 112,170 | 123,000 | 135,540 | ||
| DP (12 mtp.0% interest) | 8,144 | 9,348 | 10,250.00 | 11,295 | ||
| 80% Balance Payment | 430,920 | 488,680 | 532,000 | 582,160 | ||
| MA: (5 ytp. 18% for 5y) | 10,943 | 1,240,954 | 13,509.61 | 14,783.37 | ||
| MA: (7 ytp. 18% for 7y) | 9,057.08 | 10,271.08 | 11,181.58 | 12,235.84 | ||
| MA: (10ytp. 18% for 10y) | 7,765 | 8,806 | 9,586.11 | 10,490 | ||
| DP TERM PAYMENT SCHEME | ||||||
| REGULAR DEVELOPER'S FINANCING (IN-HOUSE) | ||||||
| FLORIDA HOUSE MODEL | ||||||
| Double Attached (LA: 50/FA:30) | Single Attached (LA: 80/ FA:30 | |||||
| Basic | Complete | Basic | Complete | |||
| Total Contruct Prize | 597,000 | 657,000 | 715,000 | 771,000 | ||
| 5% Outright Discount | 28,850 | 32,850 | 35,700 | 38,550 | ||
| Net Total Contruct Prize | 567,150 | 624,150 | 679,250 | 732,450 | ||
| 20% Down Payment | 113,430.00 | 124,950.00 | 135,850 | 146,490 | ||
| Reservation Fee | 10,000 | 10,000 | 10,000 | 10,000 | ||
| Balance DP | 103,430 | 114,830 | 125,850 | 136,490 | ||
| DP (12 mtp.0% interest) | 8,619 | 9,569 | 10,487.50 | 11,374 | ||
| 80% Balance Payment | 453,720 | 499,320 | 543,400 | 582,960 | ||
| MA: (5 ytp. 18% for 5y) | 11,522 | 12,680 | 13,799.00 | 14,879.87 | ||
| MA: (7 ytp. 18% for 7y) | 9,536.29 | 10,494.71 | 11,421.18 | 12.315.71 | ||
| MA: (10ytp. 18% for 10y) | 8,176 | 8,997 | 9,791.52 | 10,558 | ||
| Sample Computation | ||||||
| SUNSHINE COUNTY | ||||||
| in Buenavista II General Trias Cavite, Mega Manila | ||||||
| DP TERM PAYMENT SCHEME | ||||||
| PREFFERED PAG-IBIG FINANCING (PPF) | ||||||
| CHICAGO HOUSE MODEL | ||||||
| Double Attached (LA: 50/FA:30) | Single Attached (LA: 80/ FA:30 | |||||
| Basic | Complete | Basic | Complete | |||
| Total Contruct Prize | 567,000 | 643,000 | 700,000 | 766,000 | ||
| 5% Outright Discount | 28,350 | 32,150 | 35,000 | 38,300 | ||
| Net Total Contruct Prize | 538,650 | 610,850 | 665,000 | 727,700 | ||
| Minimum of 15% DP: | 81,650 | 91,850 | 100,000 | 109,700 | ||
| Reservation FEE | 5,000 | 5,000 | 5,000 | 5,000 | ||
| Balance DP : | 76,650 | 86,850 | 95,000 | 104,700 | ||
| DP 12 months o% interest | 6,387 | 7,237.50 | 7,916.67 | 8,725 | ||
| Balance Payment | 457,000 | 519,000 | 565,000 | 618,000 | ||
| Years to pay | 25 | 25 | 25 | 25 | ||
| 3-year monthly pag-ibig M.A | 3,553.73 | 4,097.08 | 4,417 | 4,894 | ||
| Net Disposable Income | 8,884.33 | 10,242.70 | 11,043.63 | 12,234.88 | ||
| FLORIDA HOUSE MODEL | ||||||
| Double Attached (LA: 50/FA:30) | Single Attached (LA: 80/ FA:30 | |||||
| Basic | Complete | Basic | Complete | |||
| Total Contruct Prize | 597,000 | 657,000 | 715,000 | 771,000 | ||
| 5% Outright Discount | 29,850 | 32,850 | 35,750 | 38,550 | ||
| Net Total Contruct Prize | 567,150 | 624,150 | 679,250 | 732,450 | ||
| Minimum of 15% DP: | 85,150 | 94,150 | 102,250 | 110,450 | ||
| Reservation FEE | 5,000 | 5,000 | 5,000 | 5,000 | ||
| Balance DP : | 80,150 | 89,150 | 97,250 | 105,450 | ||
| DP 12 months o% interest | 6,679.17 | 7,429 | 8,104.17 | 8,787.50 | ||
| Balance Payment | 482,000 | 530,000 | 577,000 | 622,000 | ||
| Years to pay | 25 | 25 | 25 | 25 | ||
| 3-year monthly M.A | 3,744 | 4,183 | 4,510 | 4,928 | ||
| Net Disposable Income | 9,360 | 10,457 | 11,274.43 | 12,321 | ||
| Posted by | : | joevilla |
| Date Posted | : | October 11, 2008 12:52PM |
| Feedback | : | 0% [ 0 positive  | 0 negative  ] |
| Address | : | General Trias Cavite |
| Contact No(s). | : | 09178731973 |
| Look For | : | joe villa |
Secured Login Option (https)
