A Self Liquidating Condotel Investment at Quezon City!! Hassle Free!! Worry Free! You just earn!... Philippines
Categories |

A Self Liquidating Condotel Investment at Quezon City!! Hassle Free!! Worry Free! You just earn!

9474 views | 16 posts
Expire On: December 15, 2009 09:28AM

Advertisement Details

Advertisement ID :
829727
Category : Apartment / Condominium
Location : Quezon City, Metro Manila
Ads Classification : For Sale
Price:P 1,631,296.00
Address : Scout Bayoran, Cor. Timog Ave.
Bedrooms : 1
Bathrooms : 1
Floor Area : 28.72
Condition : New
Date Updated : 4 days, 15 hours ago (posted October 29, 2008)
Short URL : http://sulit.com.ph/829727

[ Save Ads | Get Embed Code | Bookmark | Twitter | Tell a Friend | Report ]

Description


BAYO CONDOTEL

and SUITES

Scout Bayoran, QC

 

Date of Turnover: June 2011


SAMPLE COMPUTATION

1BR (28.72 sq.m.)


 

1. In-house financing

20% DP payable within 36 months; 80% Balance payable within 10years (120 months)

 

1BR Unit

28.72sq.m. x P56,800/sq.m. = P1,631,296 TCP


20% Initial Investment = P326,259.20

Less Reservation: P20,000

Monthly Investment = P8,507.20/mo. ONLY!!!!

(payable in 36 mos.)

80% Balance = P1,305036.80 (payable w/in next 120 mos.) 

Monthly Amortization = P18,723.36/mo. (120mos.)

 



2. CASH PAYMENT (10% discount)

28.72sq.m. x P56,800/sq.m. = P1,631,296 TCP

Less 10% Discount =             (P163,129.60)    

Net TCP =                         P1,468,166.40


3. DEFERRED PAYMENT 2

20% DP payable within 3 months (5% discount); 80% Balance payable within 36 months

28.72sq.m. x P56,800/sq.m. =P1,631,296 TCP

Less 3% Discount =             (P48,938.88)

Net TCP =                        P1,582,357.12

20% Down payment (3months)  P316,471.42

                                   P105,490.47/mo. (3mos.)

80% Balance (payable w/in next 36 mos.)  P1,265,885.70                                                  P35,163.50/mo. (36mos.)

 

 



Bayo Condotel & Suites  is a 12 Storey Building plus the
 
penthouse level. The proposed development has 9

Commercial Units at the Ground Floor, 140 Residential Units

 & 60 condotel units with 189 parking slots located at

Basement 1, 2, Ground and Second level.


STRATEGIC LOCATION: Bayo Condotel & Suites is located

 along Scout Bayoran corner Scout Tuazon in South Triangle

Quezon City


Proximity to:

A. TV Stations:
*ABS-CBN Broadcast Center
*GMA Network

B. Educational Institutions
*St. Mary’s College
*Paref Northfield
*STI
*Miriam College
*Ateneo De Manila University
*University of the Philippines-Diliman

C. Churches
*St. Paul the Apostle Church
*Bread of Life Crossroads

D. Medical Institutions
*St. Luke's Medical Center
*Capitol Medical Center
*Philippine Heart Center
*East Avenue Medical Center
*Veteran Memorial Medical Center

E. Commercial Establishments
*Trinoma
*SM North EDSA
*Crossings Department Stor
e, Quezon Avenue

 


Facilities: & Amenities:

*Main Lobby/Grand Entrance
*Promenade area
*Computerized high-speed elevators
*Fitness Gym
*Penthouse Multi-purpose Hall
*Wi-Fi ready
*Entertainment Room
*Laundry service
*Lounge/Open-Air function room
*Grand entrance
*Garbage collection facilities
*Convenience store
*Swimming pool
*Waste water treatment disposal system
*Building lightning arrester
*24-hour Security
*Electronic Security door lock

Fitness Gym

 

Swimming Pool

UNIT LAYOUT

A. Flat Units
*1 Bedroom-28.72 sqm
*Exec. 1 Bedroom-33.75 sqm
*2 Bedroom-49.25-76.43 sqm
*3 Bedroom-108.80 sqm

B. Loft Units
*2 Bedroom-56.73 sqm
*3 Bedroom-72.23-113.68 sqm
*4 Bedroom-165.43 sqm

INVESTMENT TERMS

TERMS

PAYMENTS

% DISCOUNT

SPOT CASH

 

 

Full payment w/in 30 days

15%

DEFERRED PAYMENT 1

20/80

 

20% DP payable within 3 months

7%

20% DP payable within 6 months

5%

80% Bal. payable within 24 months

 

DEFERRED PAYMENT 2

20/80

 

20% DP payable within 3 months

3%

80% Bal. payable within 36 months

 

DEFERRED PAYMENT 3

50/50

 

50% DP payable within 3 months

7%

50% DP payable within 6 months

5%

50% Bal. payable within 36 months

 

DEFERRED PAYMENT 4

30/70

 

30% DP payable within 3 months

5%

30% DP payable within 6 months

3%

80% Bal. payable within 36 months

 

NO DOWNPAYMENT

NO Downpayment

 

100% in 3 years @ 0% interest

-

IN HOUSE

10 YEARS TO PAY

 

20% DP payable within 3 months

5%

20% DP payable within 6 months

3%

20% DP payable within 24 months

-

Balance of 80% payable within 10yrs @ 12% p.a.

 

BANK FINANCING

20 YEARS TO PAY

 

30% DR payable within 24 months

 

Balance of 70% payable within 20 yrs subject to bank rates

 


Condotel – Exec. 1BR (33.75 sq.m.)

Bank Financing

20% DP payable within 24 months;

80% Balance - bank financing

TCP - P 1,910,250.00

20% Down payment -  P 382,050

Less Reservation: P20,000

Net DP - P 362,050

24 Monthly payments - P 15,085.42

80% Balance -  P 1,528,200

10yrs to pay (10.5% p.a.) - P 20,615.42


Units with 2BR and 3BR are also available:

Lay-out measures from 28.72 sq.m. up to 108.80 sq.m.

 

Contact Me Anytime

DJ Dimaliuat
Philproperties International Corporation

Contact Details:
Globe: +63.9154233799
Smart: +63.9284063994
Sun: +63.9228111086
Landline: +632.3464387

Email: takehome@philippineproperties.ph
YM: takehome@rocketmail.com






Uploaded Images

Click image thumbnail to view actual image size [ Get Image / Link Embed Codes ]
Image 1 of 3 [ Get Image Embed Code ]
Image 2 of 3 [ Get Image Embed Code ]
Image 3 of 3 [ Get Image Embed Code ]



Tags: condotel, bayo, condo, apartment, residential, house and lot, investment, bayo condotel, sir williams hotel, genato, no downpayment, in-house, pag-ibig, bank financing, cash, investment, rent, hotel, strategic, real estate, commercial space

Automatic Keywords: apartment for rent quezon city, for rent quezon city apartment, condotel, SHIH TZU, apartment for rent project 6 quezon city, apartment for rent in quezon city, apartment rent project 4 quezon city, apartments for rent along quezon city, BAYO condotel, apartment for rent in timog quezon city

Member Signature



Posted By

Posted by : takehome
Member Since : October 21, 2008
Last Login : 6 hours, 42 minutes ago
Feedback : 3 Rating 100.00% [ 3 - Positive | 0 - Negative ] [ Details ]

Contact Details

Address : Pasay City, VAB, Metro Manila - Pasay City
Contact Nos. : 3464387, 09154233799 / 09284063994 / 09228111086
Look For : Dj Dimaliuat


Advertisement Discussion

Leave a message for the advertisement owner here (for members only). [ RSS Discussion RSS Feeds ]

[1]
romnick
romnick
posted February 3, 2009 10:58AM
View User Ads Messages
pls send me deatails..
Contact Details (private): Only visible to advertisement owner
takehome
takehome
posted February 3, 2009 12:24PM
View User Ads Messages
romnick posted on February 3, 2009 11:58AM
pls send me deatails..

<message here>il send some details. we invite you in our office for the full presentation.

Member Signature


aryanmiles
aryanmiles
posted March 2, 2009 09:55PM
View User Ads Messages
plssss send me more details about this ad many thanks.. 
clarissafajardo
clarissafajardo
posted March 3, 2009 09:57AM
View User Ads Messages
please send your computation to me at clarissa@veltrup.com.ph. Thanks
takehome
takehome
posted March 3, 2009 10:06AM
View User Ads Messages
clarissafajardo posted on March 3, 2009 10:57AM
please send your computation to me at clarissa@veltrup.com.ph. Thanks

<message here>details sent

Member Signature


takehome
takehome
posted March 3, 2009 10:13AM
View User Ads Messages
aryanmiles posted on March 2, 2009 10:55PM
plssss send me more details about this ad many thanks.. 

<message here>details sent thru PM

Member Signature


benn007
benn007
posted March 23, 2009 11:58PM
View User Ads Messages
Hi,

Can you send me more details about this?

Thanks!
Contact Details (private): Only visible to advertisement owner
takehome
takehome
posted March 25, 2009 07:59PM
View User Ads Messages
benn007 posted on March 23, 2009 11:58PM
Hi,

Can you send me more details about this?

Thanks!

<message here>details sent

Member Signature


dihtayamen
dihtayamen
posted April 29, 2009 08:35PM
View User Ads Messages
pa explain naman pano magiging self liquidating to?
takehome
takehome
posted April 29, 2009 08:44PM
View User Ads Messages
dihtayamen posted on April 29, 2009 08:35PM
pa explain naman pano magiging self liquidating to?

<message here>yung KIKITAIN ng unit mo once enrolled in the condotel concept will be enough to pay for the unit's MONTHLY AMMORTIZATION sa Bank

Member Signature


mitch88
mitch88
posted July 25, 2009 10:59AM
View User Ads Messages
please send me more details.
Contact Details (private): Only visible to advertisement owner
takehome
takehome
posted July 25, 2009 11:00PM
View User Ads Messages
mitch88 posted on July 25, 2009 10:59AM
please send me more details.

email sent

Member Signature


zesiec
zesiec
posted August 3, 2009 04:10AM
View User Ads Messages
takehome posted on February 3, 2009 12:24PM
romnick posted on February 3, 2009 11:58AM
pls send me deatails..

il send some details. we invite you in our office for the full presentation.

IS THIS RFO?
takehome
takehome
posted August 3, 2009 10:58AM
View User Ads Messages
zesiec posted on August 3, 2009 04:10AM
takehome posted on February 3, 2009 12:24PM
romnick posted on February 3, 2009 11:58AM
pls send me deatails..

il send some details. we invite you in our office for the full presentation.

IS THIS RFO?

pre selling

Member Signature


wowie71
wowie71
posted September 22, 2009 08:24PM
View User Ads Messages
interested in getting 1 or 2 x 1BR units...
please send more details about this self liquidating scheme to wowie71@yahoo.com.cn
takehome
takehome
posted September 22, 2009 10:58PM
View User Ads Messages
wowie71 posted on September 22, 2009 08:24PM
interested in getting 1 or 2 x 1BR units...
please send more details about this self liquidating scheme to wowie71@yahoo.com.cn

ok i will send the email



Message appended on September 22, 2009 11:03PM
Hi,

The concept of Bayo Condotel is that the division of the earings will be 50-50

50% of the gross income will be given to the condotel unit owners.

This becomes self-liquidating because you only have to pay the 20% downpayment initially for 24 months.

You then have to loan the 80% from the bank.

The estimated monthly income of your condteol at 50% occupancy rate (a very low and pessimistic estimate), will be sufficient to pay for your monthly amortization from the bank.

This makes it self-liquidating

Member Signature


message updated September 22, 2009 11:03PM
[1]

Disclaimer: Sulit.com.ph does not control the content posted by members and therefore assumes no responsibility and disclaims any liability for any consequence relating directly or indirectly to any action or inaction you take based on the content, information, services or other materials found in this system [ more details ]

Go To: Advertisement Details | Description | Posted By | Contact Details | Advertisement Discussion
Home > All Categories > Real Estate > Apartment / Condominium

  • HP desktop COMPUTER package complete with printer. @ 2 MONTHS OLD !!! Hurrry | Telecommunications | Offered | P 30,000.00
  • 4 hectares rice field | Lot / Land / Farm | For Sale | P 2,000,000.00
  • Asus G51vx A1 Republic of Gamers Notebook | Notebooks / Laptops | For Sale | P 90,000.00
  • nokia e52 | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 11,000.00
  • for sale notebook 2 months used only | Notebooks / Laptops | For Sale | P 16,500.00
  • Looking for: Digital Camera | Camcorders / Cameras | Wanted to Buy
  • sticker | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 35.00
  • B>female siberian husky | Pets | Wanted to Buy | P 10,000.00
  • hair mascara | Clothing and Accessories | For Sale | P 50.00
  • SILVER DESKTOP PC | Computers | For Sale | P 7,500.00
  • Buy 5 gluthation soap and get 1 gluthatione lotion!!! for FREE!!! | Health Care | Offered | P 750.00
  • PLUS SIZED SHIRTS AT AFFORDABLE PRICES! | Other Business Opportunities | Offered
  • ORIGINAL CRISIS CORE UMD SUPER SALE!! P500 Only!! | Toys, Video Games and Related Items | For Sale | P 500.00
  • Toyota Hilux 2005 | SUVs / AUVs / MPVs / Jeeps / 4WDs | For Sale | P 800,000.00
  • Paintings by Roland Rosacay | Drawings / Paintings | For Sale
  • Selling K810i 2nd hand | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | 1 post | 37 views
  • sony ericsson k810i FOR SALE!! | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | 2 posts | 231 views
  • Cheapest B'new 32inch LG 32lf20fr fullHD lcd tv w/ free bracket! :) | TVs | For Sale | P 29,000.00 | 21 posts | 1440 views
  • 1992 MITSUBISHI PAJERO FLAT TOP 1st GEN ORIG LHD | SUVs / AUVs / MPVs / Jeeps / 4WDs | For Sale | P 390,000.00 | 2 posts | 1160 views
  • SMILES CITIHOMES CONDOMINIUM | Apartment / Condominium | For Sale | 1 post | 131 views
  • SELLING P990i.. (UNIT,CHARGER,STYLUS,512 mb memory card | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 6,000.00 | 1 post | 11 views
  • p990i | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 5,500.00 | 3 posts | 223 views
  • URGENT BUYER! Sony Ericsson P990i 5k In Good Condition! | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 5,000.00 | 3 posts | 322 views
  • Sony Ericsson P990i *2nd Hand | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 6,500.00 | 1 post | 175 views
  • P990i | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 5,500.00 | 2 posts | 44 views
  • p990i (with freebies and pics) | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale or Swap | 1 post | 94 views
  • FS/FT : ISUZU HI-LANDER | SUVs / AUVs / MPVs / Jeeps / 4WDs | For Sale or For Swap | P 250,000.00 | 13 posts | 1263 views
  • Sony Ericsson P990i | Others | Offered | P 6,000.00 | 1 post | 12 views
  • FS: Sony Ericsson p990i | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 7,500.00 | 13 posts | 1589 views
  • Sony Ericsson P990i Complete | Cellphone / Cellular / Mobile Phone / Smartphone | For Sale | P 5,500.00 | 7 posts | 608 views
  • LOSE WEIGHT THE RIGHT WAY. | Health and Beauty | For Sale | 0 post | 744 views
  • EASY WAYS OF EARNING DOLLARS ONLINE | International | Available Jobs | 0 post | 294 views
  • Original HOT or COLD Perfume by United Colors of Benetton 800pesos | Personal Hygiene | For Sale | P 800.00 | 13 posts | 19314 views
  • FOOD CART FRANCHISE for ONLY Php21,888.00!!! ALL-IN & READY TO OPERATE+++Other Ways of... | Franchising | Offered | P 21,888.00 | 152 posts | 51526 views
  • FOODCART FRANCHISE FOR AS LOW AS P21,888!!! W/ E-LOAD DEALER Call now @ 385-8206 | Franchising | Offered | P 21,888.00 | 0 post | 165 views
  • New TV Rack, multi-layer | Family / Living Room | For Sale | P 5,500.00 | 0 post | 363 views
  • █►LOSE WEIGHT NOW W/ HERBALIFE!!!◄█ | Weight Loss | For Sale | P 1,391.00 | 160 posts | 65943 views
  • ANTIPOLO - Murang Bahay! Thru Pag-IBIG.. P9616/month lang!! Murang Mura At Sobrang... | House | For Sale | P 1,168,000.00 | 0 post | 2492 views
  • White light - the worlds best and 1st sublingual glutathione! | Skin Care | For Sale | P 1,900.00 | 3 posts | 5963 views
  • CHRISTMAS TREE and DECORS FOR SALE | Family / Living Room | For Sale | 15 posts | 11888 views
  • Cheap Sign and Sealed for Plans (Free Pick-up / Delivery) | Architecture | Offered | P 500.00 | 0 post | 4434 views
  • Brand new HOUSE AND LOT (Bacolod City) | House | For Sale | 0 post | 681 views
  • █► PAANO ako kumita ng MAHIGIT Php 153,500 as EXTRA INCOME at HOME ◄█ | Internet / Online Programs | Offered | 615 posts | 93445 views
  • UPDATED WITH STOCKS!! TEOFARMA TATIONIL (Injectible GLUTATHIONE) | Skin Care | For Sale | P 3,500.00 | 66 posts | 25476 views
  • EXTRA INCOME THROUGH YOUR PC | Internet / Online Programs | Offered | 0 post | 3911 views

Download Sulit.com.ph Toolbar

Sulit.com.ph Toolbar

Help Us Spread the Word About Sulit.com.ph

If you have a website or blog, you can help us spread the word about our great community here. More people discovering our community means more people viewing your ads and more possible clients. You can use the HTML code below to display the Sulit.com.ph Banner.
Buy and Sell Philippines : Sulit.com.ph

Who is Online Online Users

11732 users online: 333 members [ view all ] and 11399 guests

Register Now
Post a Free Ad
Premium Ads
Featured Item/Member
Shout Ads
TAX PROBLEMS? Free Consultation 09212333173, 09202677397, (02) 492-9017 [view]
3 minutes ago
Sandals, Rubber, Gladiator, Glass Sandals, Heels, Flats, Stepin - LOW LOW Price [view]
9 minutes ago
█► FOR SALE ** 1.27 HECTARES LOT ** MULTINATIONAL VILLAGE PARANAQUE ◄█ [view]
15 minutes ago
REGAIN YOUTHFULNESS BY 10-20 YRS. NATURALLY! [view]
17 minutes ago
TAX PROBLEMS? Free Consultation 09212333173, 09202677397, (02) 492-9017 [view]
25 minutes ago
█► FOR SALE ** 1.27 HECTARES LOT ** MULTINATIONAL VILLAGE PARANAQUE ◄█ [view]
34 minutes ago
madali lang kumita alamin kung pano? not ptc 100% free no scam [view]
37 minutes ago
█►Napaka Simpleng Extra Income Nasa Bahay lang Gamit ang computer◄█ [view]
42 minutes ago
Elegant yet Affordable Wedding Cards, stay tuned for new designs [view]
54 minutes ago
█► FOR SALE ** 1.27 HECTARES LOT ** MULTINATIONAL VILLAGE PARANAQUE ◄█ [view]
1 hour, 8 minutes ago
CRAVING for PASTRIES ad CAKES?? PM me [view]
1 hour, 10 minutes ago
CRAVING for PASTRIES ad CAKES?? PM me [view]
1 hour, 10 minutes ago
CRAVING for PASTRIES ad CAKES?? PM me [view]
1 hour, 10 minutes ago
█► FOR SALE ** 1.27 HECTARES LOT ** MULTINATIONAL VILLAGE PARANAQUE ◄█ [view]
1 hour, 31 minutes ago
perfect gift for christmas!! [view]
1 hour, 55 minutes ago
perfect gift!! [view]
1 hour, 57 minutes ago
█► FOR SALE ** 1.27 HECTARES LOT ** MULTINATIONAL VILLAGE PARANAQUE ◄█ [view]
2 hours, 31 minutes ago
Sandals For Sale. Resellers are welcome.. special rate for store owner.... [view]
2 hours, 37 minutes ago
AFFORDABLE & ELEGANT HOUSES IN Sta. Rosa, LAGUNA THRU PAG-IBIG FINANCING . [view]
2 hours, 52 minutes ago
█► FOR SALE ** 1.27 HECTARES LOT ** MULTINATIONAL VILLAGE PARANAQUE ◄█ [view]
2 hours, 56 minutes ago
News / Announcements
Sulit Statistics
Total Members: 524307
Registered Last 24 Hours: 727

Total Ads Posted: 1759983
Posted Last 24 Hours: 2650

Total Ads Messages: 1891718
Posted Last 24 Hours: 2991

Total Private Messages: 3292530
Sent Last 24 Hours: 5244

Total Forum Posts: 2783286
Posted Last 24 Hours: 6152

Updated every 5 minutes
Follow Sulit.com.ph on Twitter
Sulit.com.ph
Proudly Pinoy
A Self Liquidating Condotel Investment at Quezon City!! Hassle Free!! Worry Free! You just earn! condotel, bayo, condo, apartment, residential, house and lot, investment, bayo condotel, sir williams hotel, genato, no downpayment, in-house, pag-ibig, bank financing, cash, investment, rent, hotel, strategic, real estate, commercial space - Apartment / Condominium Metro Manila apartment for rent quezon city, for rent quezon city apartment, condotel, SHIH TZU, apartment for rent project 6 quezon city, apartment for rent in quezon city, apartment rent project 4 quezon city, apartments for rent along quezon city, BAYO condotel, apartment for rent in timog quezon city Philippines