VILLA SAN MATEO TOWNHOMES - ONLY 4K/MONTH

VILLA SAN MATEO TOWNHOMES

Kambal Road GUITNANG BAYAN, SAN MATEO, RIZAL NEAR C-6 CONNECTING BATASAN, Q.C. & MARIKINA CITY

One ride to Cubao via Marikina, one ride to Sta Lucia East Grand Mall & Robinson East Mall, one ride to Batasan or Quezon City Circle.

Nr School, Market, Church, Banks & Food Chains-McDonalds, Jolibee, Chowking, & Max Restaurant. Very nr to town plaza & national road

LOT AREA 37SQM
FLR AREA 46.80 SQM

- BARETYPE WITH ONE TOILET
- PROVISION FOR 2 BEDROOMS
- ENTRANCE GATE WITH GUARDHOUSE
- CLUBHOUSE
- PLAYGROUND
- BASKETBALL COURT
- CENTRALIZED WATER SUPPLY - NAWASA
- CONCRETE ROADS, CURBS AND GUTTERS
- UNDERGROUND FRAINAGE SYSTEM
- MERALCO ELECTRIC SYSTEM
- INDIVIDUAL LAND TITLE
- AVAILABLE THRU PAG-IBIG/IN-HOUSE FINANCING

PAG-IBIG (HDMF) FINANCING

SAMPLE COMPUTATION INNER UNIT

LOT AREA 37.0 SQM.
FLOOR AREA 46.80 SQM

TOTAL CONTRACT PRICE (TCP) 671,560.00
(LESS:) DISCOUNT 50,000.00
NEW TCP 621,560.00
(LESS:) RESERVATION 5,000.00
(LESS:) LOANABLE AMOUNT (HDMF) 540,000.00
GROSS EQUITY 76,560.00
NET EQUITY FOR 22 MONTHS 3,480.00

HDMF MONTHLY AMORTIZATION


25 YEARS 4,203.26
30TH YEAR 4,039.20



SAMPLE COMPUTATION END UNIT

LOT AREA 55.0 SQM
FLOOR AREA 46.80 SQM

TOTAL CONTRACT PRICE (TCP) 797,782.40
(LESS:) DISCOUNT 50,000.00
NEW TCP 747,752.40
(LESS:) RESERVATION 10,000.00
(LESS:) LOANABLE AMOUNT (HDMF) 600,000.00
GROSS EQUITY 137,782.40
NET EQUITY FOR 22 MONTHS 6,282.84

HDMF MONTHLY AMORTIZATION


25 YEARS 4,733.12
30TH YEAR 4,484.76




SAMPLE COMPUTATION CORNER UNIT

LOT AREA 68.0 SQM
FLOOR AREA 46.80 SQM

TOTAL CONTRACT PRICE (TCP) 917,027.20
(LESS:) DISCOUNT 50,000.00
NEW TCP 867,027.20
(LESS:) RESERVATION 10,000.00
(LESS:) LOANABLE AMOUNT (HDMF) 630,000.00
GROSS EQUITY 227,027.20
NET EQUITY FOR 22 MONTHS 10,319.42

HDMF MONTHLY AMORTIZATION


25 YEARS 5,007.48
30 YEARS 4,748.15




IN-HOUSE FINANCING

SAMPLE COMPUTATION INNER UNIT

LOT AREA 37.0 SQM.
FLOOR AREA 46.80 SQM

TOTAL CONTRACT PRICE (TCP): 671,560.00
(LESS:) DISCOUNT: 50,000.00
NEW TCP 621,56.00
(LESS:) RESERVATION: 10,000.00
GROSS EQUITY: 611,560.00
1st REM (30%): 183,468.00
18 MONTHS TO PAY: 8,339.45
2nd REM (70%): 428,092.00
5YTP: 12,069.19



SAMPLE COMPUTATION END UNIT

LOT AREA 55.0 SQM.
FLOOR AREA 46.80 SQM

TOTAL CONTRACT PRICE (TCP): 797,782.40
(LESS:) DISCOUNT: 40,000.00
NEW TCP: 747,752.40
(LESS:) RESERVATION: 10,000.00
GROSS EQUITY: 737,752.40
1ST REM (30%): 221,325.72
18 MONTHS TO PAY 10,060.26
2ND REM (70%) 516,426.68
5YTP 14,559.61


SAMPLE COMPUTATION CORNER UNIT

LOT AREA 68.0 SQM.
FLOOR AREA 46.80 SQM

TOTAL CONTRACT PRICE (TCP) 917,027.20
(LESS:) DISCOUNT 50,000.00
NEW TCP 867,027.20
(LESS:) RESERVATION 10,000.00
GROSS EQUITY 857,027.20
1st REM (30%) 257,108.16
18 MONTHS TO PAY 11,686.73
2nd REM (70%) 599,919.04
5YTP 16,913.51

For inquiries and tripping schedules:
email: renzcalingacion@hotmail.com
cellphone: 09287114589 / 4669775
Contact Person: RENZ CALINGACION

Click image thumbnail to view actual image size [ Get Image / Link Embed Codes ]