BORACAY CROWN REGENCY and CONVENTION CENTER

A PERFECT GATEAWAY AND A WISE INVESTMENT. BORACAY

• ONE OF THE MOST BEAUTIFUL ISLAND AND THE COUNTRY'S BEST JEWEL KNOWN WORLDWIDE. Only 35-min. flight from Metro Manila and 50-min. flight from Cebu City. Easily accessible by land, air & sea

• According to the Department of Tourism, the island needs about 10,000 rooms but currently there are only 5,000 available.

• THE ISLAND WELCOMES 400,000 VISITORS EACH YEAR FROM ALL OVER THE WORLD.

• 2nd Quarter of 2004, the Kalibo airport started accepting international chartered flights from Korea and Taiwan

• Majority of Boracay foreign tourists come from Korea, USA, Germany, UK, China and Japan

PROPOSAL:

We are offering investors a unique investment proposal:

• Opportunity to own a piece of tropical paradise premier vacation capital of the Philippines through stock share ownership while responding to the demand for more accommodations in Boracay.

• Capacity to earn substantial income in a growing industry.

• Assurance of a vacation home with a breathtaking panoramic view of one of world's finest beaches even during peak season.

PROJECT :

Name : CROWN REGENCY RESORT HOTEL - Central Boracay

Area : 304-room resort condotel with an approximate area of 10,194 sq.m

Location :

• Located in Barangay Balabag along the main road of Central Boracay

• Only a 3-minute leisure walk (5-meter wide brick flooring) to the Station 2 Beach

• Safe, located near Boracay Police & Coast Guard Station

Structure :

Three and a half – storey high, Guest will have access to the best facilities

- The largest swimming pool in Boracay

- 1,000 pax Ballrooms & Conferences

- Fitness gym

- Food and Beverage outlets ; Laundromat

How to Get to Crown Regency Resort Hotel Central Boracay:

• Only 5-minute away from Caticlan Airport is the Crown Regency Welcome Center, our crew will be there to welcome & assist you.

• Crown Regency will take you to Boracay Island via its own private boat

• When you reach the island, our own private shuttle van will transport unit owners & guests within the island.

PROPONENT :

Property Owner : Boracay Multiple Properties Developers, Inc., - a 100% subsidiary of J. Kings and Sons Co. Inc.

Developer and Marketing : Fuente Triangle Realty Development Corp – the company behind the rising Ultima Residences Towers in Metro Cebu.

Condotel Management : Crown Regency Hotel Group, an experience & established hotel chain operating :

- Crown Regency Suites in Mactan, Cebu

- Crown Regency Residences in Guadalupe, Cebu

- Crown Regency Residences in Davao

- Crown Regency Hotel & Towers in Fuente Osmeña, Cebu

- Crown Regency Hotel in Makati (Sept. 2007)

- Crown Regency Resort Hotel, West Boracay Station 3 (June 2008)

PRODUCT:

• Philippine and Foreign Nationals are eligible (Residents or non-residents)

• Investors will purchase company stock share in Boracay Multiple Properties Developers, Inc. one(1) stock share is equivalent to one(1) condotel unit.

• Units are designed on a thirty (30) sq.m. (standard) or forty-five (45) sq.m. (with loft) equivalent to one (1) stock share.]

• Units are all fully furnished with kitchen, TV and standard hotel amenities.

• Investors will have the option to reside in their units or enroll in the condotel operations. For residing investors, they will have to pay administrative maintenance fees as in standard condotel operation.

• For condotel enrollees, the administrative and maintenance fees will be deducted from gross income from Condotel Operations.

PRIVILEGES:

In order to give maximum benefits to the investors, the privileges in owning a unit are:

• 45-day Free stay at the resort every year for Condotel enrollees. ( Valid for one year and is non-cumulative)

• Plus 7-day free stay at Club Ultima or any Crown Regency operated hotels nationwide annually.

• 45-day free stay can be converted to FREE stay privilege certificates at any of the Crown Regency hotel chain of properties & other off-site facilities with no expiry period on a one to one room night value.

• Investors could also exchange their Club Ultima 7-day free stay privileges in any of the 2,900 Interval International affiliated hotels & resorts worldwide.

• The 45-day Free Stay can also be used to get additional room nights with Interval International.

• AN ADDITIONAL ONE-TIME SIGNING BONUS OF 45-DAY FREE STAY AT ANY CLUB ULTIMA OR CROWN REGENCY OPERATED HOTELS (except Boracay) FOR CASH INVESTORS

PAYBACK:

As an investor, your US $68,000 (Php 3.3M0 investment has a 45 day FREE stay (with an option to sell or use) & a 320-day for enrolment in Condotel operations.

Let us compute the projected income based on the assumption of a US $100 room rate/day and at different occupancy rates.

320 Days @ 320 Days @ 320 Days @

80% occupancy 70% occupancy 60% occupancy

256 days 224 days 192 days

x US $100/Day x US $100/Day x US $100/Day

_____________ _____________ _____________

US $25,600 US $22,400 US $19,200

Deduct Approx. Deduct Approx. Deduct Approx.

50% as 50% as 50% as

management fee, management fee, management fee,

taxes, incentive taxes, incentive taxes, incentive

Bunos Bunos Bunos

_______________ _______________ _______________

Projected

Net Income

Annually US $12,800 US $11,200 US $9,600

(php 620,000) (php 543,200) (php 465,600)

• At a very conservative assumption of 60% occupancy/year & US $ 9.600/year (Php 465,600)

BANK DEPOSIT VS CONDOTEL ENROLMENT

with an estimated annual interest with an assumption of 60% occupancy

of 5%, gives you and room rates of US $100/Day

US $ 3,400 (Php 165,000) US 9,600 (Php 465,600)

• Condotel Enrollees earn US $6,200 (Php 300,700) MORE than the standard Bank Deposit.

• In addition to the projected net income, investors have their 45-day FREE Stay guaranteed benefit which they have the option to sell

45-DAY FREE STAY / YEAR with an option to sell or use worth US $4,500 ( Php 218,250) (Based on an assumption of 4-star hotel rate of US $100/day in Boracay)

• An investor gets an estimated total of US $14,100 ( Php 683,850) / year

• An investor who sells their 45-day Free Stay on peak season gets more added incentives.

• Investors could look forward to an estimated 5year full return of their investment while enjoying the good life in Boracay or the privileges & benefits of being a member of Club Ultima and in all of its off-site facilities through the Crown Regency Hotel chain.

PROMOTION:

• 45-DAY VACATION IS IDEAL FOR FOREIGNERS WHO WISH TO STAY WARMTH & ENJOY THE TROPICS WHEN THEIR COUNTRY IS EXPERIENCING WINTER SEASON.

• CONDO UNITS WILL BE AVAILABLE IN CLUSTERS 6 OR 8 WITH ONE COMMON COURTYARD FOR GROUP ACTIVITIES. IDEAL FOR LARGE FAMILY OR FRIENDS.

• INVESTORS CAN LIKEWISE RECOMMEND THEIR FRIENDS TO BUY UNITS IN THEIR CLUSTERS SO THEY CAN HAVE THEIR VACATION TOGETHER OR TAKE TURNS OF USING THE UNITS FOR THEIR OWN FAMILY VACATION ON DIFFERENT SEASONS.

PAPERWORKS :

• Investors will sign an investment agreement to purchase a stock share from Boracay Multiple Properties Developers, Inc. equivalent to one specific condotel unit

• When payment is fully paid, investors will receive a stock share ownership certificate

• Stock share ownership can only be resold when fully paid.

• No capital gains tax involved.

PRICING:

MEMBERS FINANCING SCHEME NON-MEMBERS

P3M 100% CASH P3.3M

P3.1M 50% DP-50% (12 MO.TERMS) P3.4M

P3.2M 40% DP-60% (12 MO.TERMS) P3.5M

P3.3M 30% DP-70% (12 MO.TERMS) P3.6M

P3.4M 20% DP-80% (12 MO.TERMS) P3.7M

P3.5M 10% DP-90% (12 MO.TERMS) P3.8M

P3.6M NO DP-90% (12 MO.TERMS) P3.9M

P3.7M 10% DP-90% (15 MO.TERMS) P4.0M

P3.8M 10% DP-90% (18 MO.TERMS) P4.1M

P3.9M 10% DP-90% (24 MO.TERMS) P4.2M

P4.0M 10% DP-90% (30 MO.TERMS) P4.3M

Note : Pricing are inclusive of Club Ultima Membership with 7 FREE room nights with option with Interval International, subject to payment of regular charges imposes by Interval International.

For Club Ultima Details, please click the link below or copy and paste to your internet browser:

www.philippinerealestateportal.com/_FineHomes/property/1343

-

For 15 mo. Installment Scheme : 50% share of profit if hotel opens before the payment is complete

For 18 mo. Installment Scheme :40% share of profit if hotel opens before the payment is complete

For 24 mo. Installment Scheme : 30% share of profit if hotel opens before the payment is complete

For 30 mo. Installment Scheme : 20% share of profit if hotel opens before the payment is complete

All checks should be made payable to Fuente Triangle Development Corp.

- Full profit of investors starts when investment is fully paid

- For every 40 investment sold, an additional of 5% increase in the above prices

- Reservation deposits are non-refundable

Hold on, as previously stated above : There will be a SIGNING BONUS of an additional 45 days FREE stay (first year only) if you will pay CASH - AN OUTRIGHT PAYMENT.

This 45 days is on top of the original 45 days you are getting regardless of payment terms for a total of 90days vacation time on the first year. However, please note that the second 45 days shall only apply to areas where Club Ultima or Crown Regency hotel are located and Boracay is not included.

Construction schedule commence hopefully, if their is no changes on June 2007 and the target approximate completion date will be on June or July 2008. (May 22, 2007 Update : Launching on first week of July 2007. Construction commences hopefully on Sept 2007 and not June 2007 because of government regulatory requirements which needs to be processed. Construction is 1 year).

AREA DETAILS

Area : 304-room resort condotel with an approximate area of 10,194 sq.m

Location :

• Located in Barangay Balabag along the main road of Central Boracay

• Only a 3-minute leisure walk (5-meter wide brick flooring) to the Station 2 Beach

• Safe, located near Boracay Police & Coast Guard Station

Structure :

Three and a half – storey high, Guest will have access to the best facilities

- The largest swimming pool in Boracay

- 1,000 pax Ballrooms & Conferences

- Fitness gym

- Food and Beverage outlets ; Laundromat

How to Get to Crown Regency Resort Hotel Central Boracay:

• Only 5-minute away from Caticlan Airport is the Crown Regency Welcome Center, our crew will be there to welcome & assist you.

• Crown Regency will take you to Boracay Island via its own private boat

• When you reach the island, our own private shuttle van will transport unit owners & guests within the island.